-
CVB Financial Corp. Reports Earnings for the Third Quarter 2023
Источник: Nasdaq GlobeNewswire / 25 окт 2023 16:45:42 America/New_York
- Net Earnings of $57.9 million, or $0.42 per share
- Return on Average Tangible Common Equity of 18.82%
- Return on Average Assets of 1.40%
- Efficiency Ratio of 39.99%
ONTARIO, Calif., Oct. 25, 2023 (GLOBE NEWSWIRE) -- CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter ended September 30, 2023.
CVB Financial Corp. reported net income of $57.9 million for the quarter ended September 30, 2023, compared with $55.8 million for the second quarter of 2023 and $64.6 million for the third quarter of 2022. Diluted earnings per share were $0.42 for the third quarter, compared to $0.40 for the prior quarter and $0.46 for the same period last year. Net income of $57.9 million for the third quarter of 2023 produced an annualized return on average equity (“ROAE”) of 11.33%, an annualized return on average tangible common equity (“ROATCE”) of 18.82%, and an annualized return on average assets (“ROAA”) of 1.40%.
David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We reported $57.9 million of net income in the third quarter of 2023. Our focus on banking the best privately held small to medium sized businesses and building meaningful long-term relationships has continued to produce solid results. I would like to thank our customers and associates for their loyalty and support”.
Highlights for the Third Quarter of 2023
- 5.7% growth in Pretax Pre-Provision income compared to prior quarter
- Net interest margin of 3.31% expanded by 9 basis points compared to prior quarter
- 0.52% cost of deposits for the third quarter, reflects a cumulative through the cycle beta of <10%
- Cost effective operations reflected in efficiency ratio < 40%
- Positive operating leverage reflected by 4.2% revenue growth vs. 1.9% expense growth
- Allowance for Credit Losses as a % of loans increased to 1.00% after $2 million credit provision
- Net loans declined by $30 million on average compared to prior quarter
- Total deposits increased by $278 million on average compared to prior quarter
- Noninterest-bearing deposits were 61.4% of total deposits
- TCE Ratio = 7.7% & CET1 = 14.4%
INCOME STATEMENT HIGHLIGHTS
Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, 2023 2023 2022 2023 2022 (Dollars in thousands, except per share amounts) Net interest income $ 123,371 $ 119,535 $ 133,338 $ 368,634 $ 368,118 Provision for credit losses (2,000 ) (500 ) (2,000 ) (4,000 ) (8,100 ) Noninterest income 14,309 12,656 11,590 40,167 37,524 Noninterest expense (55,058 ) (54,017 ) (53,027 ) (163,956 ) (162,136 ) Income taxes (22,735 ) (21,904 ) (25,262 ) (67,918 ) (66,149 ) Net earnings $ 57,887 $ 55,770 $ 64,639 $ 172,927 $ 169,257 Earnings per common share: Basic $ 0.42 $ 0.40 $ 0.46 $ 1.24 $ 1.20 Diluted $ 0.42 $ 0.40 $ 0.46 $ 1.24 $ 1.20 NIM 3.31 % 3.22 % 3.46 % 3.32 % 3.17 % ROAA 1.40 % 1.36 % 1.52 % 1.41 % 1.32 % ROAE 11.33 % 11.03 % 12.72 % 11.50 % 10.69 % ROATCE 18.82 % 18.39 % 21.34 % 19.24 % 17.48 % Efficiency ratio 39.99 % 40.86 % 36.59 % 40.11 % 39.97 % Noninterest expense to average assets, annualized 1.33 % 1.32 % 1.25 % 1.34 % 1.27 % Net Interest Income
Net interest income was $123.4 million for the third quarter of 2023. This represented a $3.8 million, or 3.21%, increase from the second quarter of 2023, and a $10.0 million, or 7.47%, decrease from the third quarter of 2022. The $3.8 million quarter-over-quarter increase in net interest income was primarily due to a nine basis point increase in net interest margin. The decline in net interest income compared to the third quarter of 2022 was due to a $484.2 million decrease in average earning assets and a 15 basis point decrease in net interest margin.Net Interest Margin
Our tax equivalent net interest margin was 3.31% for the third quarter of 2023, compared to 3.22% for the second quarter of 2023 and 3.46% for the third quarter of 2022. The nine basis point increase in our net interest margin compared to the second quarter of 2023, was the result of a 17 basis point increase in average earning asset yield, partially offset by a nine basis point increase in our cost of funds. The 17 basis point increase in our interest-earning asset yield over the prior quarter was primarily the result of the positive carry on $1 billion in pay fixed rate swaps that were executed in June of 2023 and an increase in loan yields of six basis points. Cost of funds increased in the third quarter, as cost of deposits and customer repurchases increased by 17 basis points to 0.52%. The increased cost of deposits was partially offset by a $208.9 million decrease in average borrowings, with an average cost of 4.84%, during the third quarter. The decrease in net interest margin of 15 basis points, compared to the third quarter of 2022, was primarily the result of an 87 basis point increase in cost of funds. Total cost of funds of 0.92% for the third quarter of 2023 increased from 0.05% for the year ago quarter. This 87 basis point increase in cost of funds was the result of a 1.24% increase in the cost of interest-bearing deposits and an increase in average short-term borrowings of $1.32 billion which had an average cost of 4.84% for the third quarter of 2023. A 67 basis point increase in earning asset yields over the prior year quarter partially offset the increase in funding costs. Included in the higher earning asset yields, were higher loan yields, which grew from 4.56% for the third quarter of 2022 to 5.07% for the third quarter of 2023. Additionally, the yield on investment securities increased by 52 basis points from the prior year quarter, primarily due to the positive spread generated from the pay-fixed swaps, in which the Company receives daily SOFR and pays a weighted average fixed cost of approximately 3.8%.Earning Assets and Deposits
On average, earning assets declined by $67.7 million, compared to the second quarter of 2023, and declined by $484.2 million when compared to the third quarter of 2022. The $67.7 million quarter-over-quarter decrease in earning assets resulted from a $147.0 million decline in average investment securities and a $30 million decrease in average loans, offset by average earning balances due from the Federal Reserve increasing by $120.7 million. Compared to the third quarter of 2022, average loans increased by $163.2 million, while the average balance of investment securities declined by $491.1 million, and the average amount of funds held at the Federal Reserve declined by $157.8 million. Noninterest-bearing deposits declined on average by $10.4 million, or 0.13%, from the second quarter of 2023, while interest-bearing deposits and customer repurchase agreements increased on average by $133.8 million. Compared to the third quarter of 2022, total deposits and customer repurchase agreements declined on average by $1.81 billion, or 12.27%, including a decline of $1.2 billion in noninterest-bearing deposits. On average, noninterest-bearing deposits were 62.09% of total deposits during the most recent quarter, compared to 63.58% for the second quarter of 2023 and 63.38% for the third quarter of 2022.Three Months Ended SELECTED FINANCIAL HIGHLIGHTS September 30, 2023 June 30, 2023 September 30, 2022 (Dollars in thousands) Yield on average investment securities (TE) 2.64 % 2.37 % 2.12 % Yield on average loans 5.07 % 5.01 % 4.56 % Core Loan Yield [1] 5.02 % 4.96 % 4.42 % Yield on average earning assets (TE) 4.18 % 4.01 % 3.51 % Cost of deposits 0.52 % 0.35 % 0.05 % Cost of funds 0.92 % 0.83 % 0.05 % Net interest margin (TE) 3.31 % 3.22 % 3.46 % Average Earning Asset Mix Avg % of Total Avg % of Total Avg % of Total Total investment securities $ 5,542,590 37.20 % $ 5,689,606 38.01 % $ 6,033,696 39.22 % Interest-earning deposits with other institutions 473,391 3.18 % 353,610 2.36 % 633,152 4.12 % Loans 8,862,462 59.48 % 8,892,413 59.41 % 8,699,303 56.55 % Total interest-earning assets 14,900,003 14,967,661 15,384,163 [1] Represents yield on average loans excluding the impact of discount accretion and PPP loans. Provision for Credit Losses
The third quarter of 2023 included $2.0 million in provision for credit losses, compared to $500,000 in provision for credit losses in the second quarter of 2023 and $2.0 million in the third quarter of 2022. The year-to-date provision for credit losses of $4.0 million was the result of an overall increase in projected loss rates from 0.94% at the end of 2022 to 1.0% at September 30, 2023. The increase in projected loss rates continues to be driven primarily by a deteriorating economic forecast that assumes modest GDP growth through 2024, as well as lower commercial real estate values and an increase in the rate of unemployment.Noninterest Income
Noninterest income was $14.3 million for the third quarter of 2023, compared with $12.7 million for the second quarter of 2023 and $11.6 million for the third quarter of 2022. Service charges on deposits increased by $224,000, or 4.63% over the second quarter of 2023 and declined by $171,000, or 3.27% in comparison to the third quarter of 2022. Trust and investment services income decreased by $69,000 compared to the second quarter of 2023 and increased by $379,000 year-over-year. The third quarter of 2023 included approximately $2.6 million in gain from an equity fund distribution related to a CRA investment, partially offset by a $222,000 decrease in CRA investment income due to underlying asset valuation declines. The second quarter of 2023 included approximately $800,000 in death benefits that exceeded the asset value of certain BOLI policies, and approximately $100,000 in swap fees for transitioning swaps out of LIBOR. Compared to the third quarter of 2022, BOLI income decreased $439,000. The third quarter of 2022 included $1.8 million in death benefits that exceeded the asset value of certain policy values, which was offset by a $1.0 million decline in the market value of separate account life insurance policies that are used to fund our deferred compensation liabilities.Noninterest Expense
Noninterest expense for the third quarter of 2023 was $55.0 million, compared to $54.0 million for the second quarter of 2023 and $53.0 million for the third quarter of 2022. The third quarter of 2023 included $900,000 in recapture of provision for unfunded loan commitments, compared to $400,000 in provision for the second quarter of 2023 and no provision for the third quarter of 2022. The $1.2 million quarter-over-quarter increase in salaries and employee benefit costs was primarily due to annual salary increases that were effective in July. Salary expense grew by $800,000, while the contra expense associated with deferred loan originations declined due to lower loan origination volume resulting in an increase in staff expense of approximately $300,000. The $2.0 million increase in noninterest expense year-over-year included an increase of $1.5 million in salaries and employee benefits and an increase in regulatory assessments of approximately $800,000. The increase in salary and benefit expense includes a 3.5%, or approximately $840,000 increase in salary expense, combined with an $800,000 decline in the contra expense for deferred origination costs. As a percentage of average assets, noninterest expense was 1.33% for the third quarter of 2023, compared to 1.32% for the second quarter of 2023 and 1.25% for the third quarter of 2022. The efficiency ratio for the third quarter of 2023 was 39.99%, compared to 40.86% for the second quarter of 2023 and 36.59% for the third quarter of 2022.Income Taxes
Our effective tax rate for the quarter ended September 30, 2023 and year-to-date was 28.20%, compared with 28.10% for the same periods of 2022. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income as well as available tax credits.BALANCE SHEET HIGHLIGHTS
Assets
The Company reported total assets of $15.90 billion at September 30, 2023. This represented a decrease of $581.5 million, or 3.53%, from total assets of $16.48 billion at June 30, 2023. The decrease in assets was primarily due a $322.8 million decrease in interest-earning balances due from the Federal Reserve, a $218.3 million decrease in investment securities and a $31.8 million decrease in net loans.Total assets decreased by $573.5 million, or 3.48%, from total assets of $16.48 billion at December 31, 2022. The decrease in assets was primarily due to a $446.9 million decrease in investment securities and a $205.6 million decrease in net loans.
Total assets at September 30, 2023 decreased by $446.3 million, or 2.73%, from total assets of $16.35 billion at September 30, 2022. The decrease in assets included a $517.1 million decrease in investment securities and a $67.7 million decrease in interest-earning balances due from the Federal Reserve, partially offset by a $97.1 million increase in net loans.
Investment Securities
Total investment securities were $5.36 billion at September 30, 2023, a decrease of $446.9 million, or 7.69%, from $5.81 billion at December 31, 2022 and a decrease of $517.1 million, or 8.80%, from $5.88 billion at September 30, 2022.At September 30, 2023, investment securities held-to-maturity (“HTM”) totaled $2.49 billion, a decrease of $64.9 million, or 2.54%, from December 31, 2022 and a $68.5 million decrease, or 2.68%, from September 30, 2022.
At September 30, 2023, investment securities available-for-sale (“AFS”) totaled $2.87 billion, inclusive of a pre-tax net unrealized loss of $628.4 million. AFS securities decreased by $382.0 million, or 11.74%, from $3.26 billion at December 31, 2022 and decreased by $448.7 million, or 13.51%, from September 30, 2022.
In June of 2023, fair value hedging transactions were executed in which $1 billion notional pay-fixed interest rate swaps were consummated with maturities ranging from four to five years, wherein the Company pays a weighted average fixed rate of approximately 3.8% and receives daily SOFR. During the third quarter of 2023, the positive spread between daily SOFR and the fixed rates on these derivatives resulted in interest income of approximately $3.8 million. The fair value of these instruments totaled approximately $25 million at September 30, 2023.
Combined, the AFS and HTM investments in mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMO”) totaled $4.30 billion or approximately 80% of our total investment securities at September 30, 2023. Virtually all of our MBS and CMOs are issued or guaranteed by government or government-sponsored enterprises, which have the implied guarantee of the U.S. Government. In addition, at September 30, 2023, we held $568.9 million of Government Agency securities that represent approximately 10.6% of the total investment securities.
Our combined AFS and HTM municipal securities totaled $493.0 million as of September 30, 2023, or approximately 9.2% of our total investment portfolio. These securities are located in 35 states. Our largest concentrations of holdings by state, as a percentage of total municipal bonds, are located in Texas at 15.93%, Minnesota at 11.13%, California at 9.59%, Ohio at 6.32%, Massachusetts at 6.07%, and Washington at 5.82%.
Loans
Total loans and leases, at amortized cost of $8.88 billion at September 30, 2023, decreased by $29.8 million, or 0.33%, from June 30, 2023. The quarter-over quarter decrease in core loans included decreases of $61.0 million in commercial real estate loans, $18.2 million in commercial and industrial loans, $5.8 million in construction loans, and $3.1 million in consumer and other loans, partially offset by an increase of $53.2 million in dairy & livestock and agribusiness loans and $4.2 million in SBA loans.Total loans and leases, at amortized cost, decreased by $201.8 million, or 2.22%, from December 31, 2022. After adjusting for seasonality of dairy & livestock loans, our core loans declined by $114.8 million, or 1.32%, from December 31, 2022. The $201.8 million decrease in total loans included decreases of $87.0 million in dairy & livestock loans, $41.9 million in commercial real estate loans, $25.2 million in construction loans, $10.6 million in commercial and industrial loans, $7.8 million in SBA loans, $5.9 million in PPP loans, and $24.9 million in consumer and other loans. Commercial and industrial line utilization was 27% at September 30, 2023, compared to 33% at the end of 2022. The decline in dairy & livestock loans primarily relates to the seasonal peak in line utilization at the end of every calendar year, demonstrated by a decline in utilization from 78% at December 31, 2022 to 73% at September 30, 2023.
Total loans and leases, at amortized cost, increased by $103.5 million, or 1.18%, from September 30, 2022. After adjusting for PPP loans, which declined by $14.1 million, our core loans grew by $117.6 million, or 1.34%, from the end of the third quarter of 2022. Commercial real estate loans grew by $157.8 million, dairy & livestock and agribusiness loans grew by $28.4 million, and SFR mortgage loans increased by $4.5 million. This core loan growth was partially offset by decreases of $14.2 million in commercial and industrial loans, $13.5 million in construction loans, $13.5 million in SBA loans and $30.9 million in consumer and other loans.
Asset Quality
During the third quarter of 2023, we experienced credit charge-offs of $26,000 and total recoveries of $54,000, resulting in net recoveries of $28,000. The allowance for credit losses (“ACL”) totaled $89.0 million at September 30, 2023, compared to $87.0 million at June 30, 2023 and $82.6 million at September 30, 2022. The ACL increased by $3.9 million in 2023, including a $4.0 million provision for credit losses. At September 30, 2023, ACL as a percentage of total loans and leases outstanding was 1.00%. This compares to 0.98% and 0.94% at June 30, 2023 and September 30, 2022, respectively.Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming loans plus OREO, are highlighted below.
Nonperforming Assets and Delinquency Trends September 30, 2023 June 30, 2023 September 30, 2022 Nonperforming loans (Dollars in thousands) Commercial real estate $ 3,655 $ 3,159 $ 6,705 SBA 1,050 629 1,065 SBA - PPP - - - Commercial and industrial 4,672 2,039 1,308 Dairy & livestock and agribusiness 243 273 1,007 SFR mortgage 339 - - Consumer and other loans 4 354 32 Total $ 9,963 [1] $ 6,454 $ 10,117 % of Total loans 0.11 % 0.07 % 0.12 % OREO Commercial real estate $ - $ - $ - SFR mortgage - - - Total $ - $ - $ - Total nonperforming assets $ 9,963 $ 6,454 $ 10,117 % of Nonperforming assets to total assets 0.06 % 0.04 % 0.06 % Past due 30-89 days (accruing) Commercial real estate $ 136 $ 532 $ - SBA - - - Commercial and industrial - - - Dairy & livestock and agribusiness - 555 - SFR mortgage - - - Consumer and other loans - - - Total $ 136 $ 1,087 $ - % of Total loans 0.00 % 0.01 % 0.00 % Classified Loans $ 92,246 $ 77,834 $ 63,651 [1] Includes $2.6 million of nonaccrual loans past due 30-89 days.
The $3.5 million increase in nonperforming loans from June 30, 2023 was primarily due to an increase of $2.6 million in commercial and industrial loans. Classified loans are loans that are graded “substandard” or worse. Classified loans increased $14.4 million quarter-over-quarter, primarily due to a $24.4 million increase in classified commercial real estate loans, partially offset by a $11.4 million decrease in classified dairy & livestock loans.Deposits & Customer Repurchase Agreements
Deposits of $12.36 billion and customer repurchase agreements of $269.6 million totaled $12.63 billion at September 30, 2023. This represented a decrease of $38.7 million in deposits and a decrease of $182.8 million in customer repurchases compared to June 30, 2023. Deposits and customer repurchase agreements declined by $773.3 million, or 5.77%, when compared with $13.40 billion at December 31, 2022. Total deposits and customer repurchase agreements decreased $1.71 billion, or 11.94% when compared with $14.34 billion at September 30, 2022. Higher interest rates that have resulted from the Federal Reserve’s significant increase in the federal funds rate over the last year have continued to impact deposit levels, including approximately $720 million of funds on deposit at the end of 2022 that were transferred from the Bank’s balance sheet to be invested by Citizens Trust in higher yielding instruments such as United States treasury notes or bonds.Noninterest-bearing deposits were $7.59 billion at September 30, 2023, a decrease of $292.2 million, or 3.71%, when compared to $7.88 billion at June 30, 2023. Noninterest-bearing deposits decreased $577.7 million, or 7.08% when compared to $8.16 billion at December 31, 2022, and decreased $1.18 billion, or 13.44%, when compared to $8.77 billion at September 30, 2022. At September 30, 2023, noninterest-bearing deposits were 61.39% of total deposits, compared to 63.55% at June 30, 2023, 63.60% at December 31, 2022, and 63.18% at September 30, 2022.
Short–Term Borrowings
As of September 30, 2023, total short-term borrowings, consisted of $870 million of one-year advances from the Federal Reserve’s Bank Term Funding Program, at a cost of 4.9% and $250 million of short-term Federal Home Loan Bank advances, at an average cost of approximately 5%.Capital
The Company’s total equity was $1.95 billion at September 30, 2023. This represented an overall increase of $2.9 million from total equity of $1.95 billion at December 31, 2022. Increases to equity included $172.9 million in net earnings, partially offset by a $72.3 million decrease in other comprehensive income. At the end of the second quarter of 2023, we entered into pay-fixed rate swaps to mitigate the risks of rising interest rates. This resulted in an after tax fair value remeasurement of this swap derivative of $17.6 million at September 30, 2023, resulting in an increase in other comprehensive income. Decreases from December 31, 2022 included $83.7 million in cash dividends. We engaged in no stock repurchases during the second and third quarters of 2023, compared to the first quarter of 2023, when we repurchased, under our 10b5-1 stock repurchase plan, 791,800 shares of common stock, at an average repurchase price of $23.43, totaling $18.5 million. This 10b5-1 plan expired on March 2, 2023. Our tangible book value per share at September 30, 2023 was $8.39.Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.
CVB Financial Corp. Consolidated Capital Ratios Minimum Required Plus Capital Conservation Buffer September 30, 2023 December 31, 2022 September 30, 2022 Tier 1 leverage capital ratio 4.0 % 10.0 % 9.5 % 9.1 % Common equity Tier 1 capital ratio 7.0 % 14.4 % 13.6 % 13.5 % Tier 1 risk-based capital ratio 8.5 % 14.4 % 13.6 % 13.5 % Total risk-based capital ratio 10.5 % 15.3 % 14.4 % 14.3 % Tangible common equity ratio 7.7 % 7.4 % 7.0 % CitizensTrust
As of September 30, 2023, CitizensTrust had approximately $3.92 billion in assets under management and administration, including $2.67 billion in assets under management. Revenues were $3.2 million for the third quarter of 2023 and $9.5 million for the nine months ended September 30, 2023, compared to $2.9 million and $8.7 million, respectively, for the same periods of 2022. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.Corporate Overview
CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with approximately $16 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and 3 trust office locations serving California.Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.
Conference Call
Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, October 26, 2023 to discuss the Company’s third quarter 2023 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BI8fde245f582a446582ace82fc00f555fThe conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.
Safe Harbor
Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals, and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target and key personnel into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the transition away from USD LIBOR and uncertainties regarding potential alternative reference rates, including SOFR; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on the economic and business environments in which we operate, including on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and the costs of defending against them, including the costs of compliance with potential legislation to combat cybersecurity threats at a state, national, or global level; our ability to recruit and retain key executives, board members and other employees, and changes in employment laws and regulations; unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2022 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.
Non-GAAP Financial Measures — Certain financial information provided in this presentation has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this presentation and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.
Contact:
David A. Brager
President and Chief Executive Officer
(909) 980-4030CVB FINANCIAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Dollars in thousands) September 30,
2023December 31,
2022September 30,
2022Cash and due from banks $ 176,488 $ 158,236 $ 186,647 Interest-earning balances due from Federal Reserve 64,207 45,225 131,892 Total cash and cash equivalents 240,695 203,461 318,539 Interest-earning balances due from depository institutions 4,108 9,553 7,594 Investment securities available-for-sale 2,873,163 3,255,211 3,321,824 Investment securities held-to-maturity 2,489,441 2,554,301 2,557,922 Total investment securities 5,362,604 5,809,512 5,879,746 Investment in stock of Federal Home Loan Bank (FHLB) 18,012 27,627 18,012 Loans and lease finance receivables 8,877,632 9,079,392 8,774,136 Allowance for credit losses (88,995 ) (85,117 ) (82,601 ) Net loans and lease finance receivables 8,788,637 8,994,275 8,691,535 Premises and equipment, net 44,561 46,698 47,422 Bank owned life insurance (BOLI) 259,468 255,528 256,850 Intangibles 16,736 21,742 23,466 Goodwill 765,822 765,822 765,822 Other assets 402,372 342,322 340,290 Total assets $ 15,903,015 $ 16,476,540 $ 16,349,276 Liabilities and Stockholders' Equity Liabilities: Deposits: Noninterest-bearing $ 7,586,649 $ 8,164,364 $ 8,764,556 Investment checking 560,223 723,870 751,618 Savings and money market 3,906,187 3,653,385 3,991,531 Time deposits 305,727 294,626 364,694 Total deposits 12,358,786 12,836,245 13,872,399 Customer repurchase agreements 269,552 565,431 467,844 Other borrowings 1,120,000 995,000 - Payable for securities purchased - - 8,697 Other liabilities 203,276 131,347 121,450 Total liabilities 13,951,614 14,528,023 14,470,390 Stockholders' Equity Stockholders' equity 2,378,539 2,303,313 2,262,383 Accumulated other comprehensive loss, net of tax (427,138 ) (354,796 ) (383,497 ) Total stockholders' equity 1,951,401 1,948,517 1,878,886 Total liabilities and stockholders' equity $ 15,903,015 $ 16,476,540 $ 16,349,276 CVB FINANCIAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS (Unaudited) (Dollars in thousands) Three Months Ended Nine Months Ended September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022Assets Cash and due from banks $ 176,133 $ 178,405 $ 184,384 $ 176,559 $ 183,389 Interest-earning balances due from Federal Reserve 467,873 347,161 625,705 285,573 1,021,676 Total cash and cash equivalents 644,006 525,566 810,089 462,132 1,205,065 Interest-earning balances due from depository institutions 5,518 6,449 7,447 7,630 9,130 Investment securities available-for-sale 3,040,965 3,162,917 3,576,649 3,139,369 3,619,983 Investment securities held-to-maturity 2,501,625 2,526,689 2,457,047 2,524,799 2,352,350 Total investment securities 5,542,590 5,689,606 6,033,696 5,664,168 5,972,333 Investment in stock of FHLB 21,560 32,032 18,012 27,460 18,315 Loans and lease finance receivables 8,862,462 8,892,413 8,699,303 8,905,697 8,612,166 Allowance for credit losses (86,986 ) (86,508 ) (80,321 ) (86,222 ) (76,658 ) Net loans and lease finance receivables 8,775,476 8,805,905 8,618,982 8,819,475 8,535,508 Premises and equipment, net 45,315 45,629 47,348 45,731 50,965 Bank owned life insurance (BOLI) 258,485 257,428 259,631 257,358 259,643 Intangibles 17,526 19,298 24,396 19,256 26,308 Goodwill 765,822 765,822 765,822 765,822 763,578 Other assets 357,280 308,789 286,465 343,782 244,875 Total assets $ 16,433,578 $ 16,456,524 $ 16,871,888 $ 16,412,814 $ 17,085,720 Liabilities and Stockholders' Equity Liabilities: Deposits: Noninterest-bearing $ 7,813,120 $ 7,823,496 $ 9,009,962 $ 7,908,749 $ 8,885,637 Interest-bearing 4,769,897 4,481,766 5,206,387 4,624,848 5,305,788 Total deposits 12,583,017 12,305,262 14,216,349 12,533,597 14,191,425 Customer repurchase agreements 340,809 495,179 515,134 461,478 591,609 Other borrowings 1,318,098 1,526,958 9 1,273,521 32 Payable for securities purchased - - 23,035 26 84,609 Other liabilities 164,624 101,417 101,163 133,020 101,881 Total liabilities 14,406,548 14,428,816 14,855,690 14,401,642 14,969,556 Stockholders' Equity Stockholders' equity 2,383,922 2,353,975 2,264,490 2,357,028 2,250,774 Accumulated other comprehensive loss, net of tax (356,892 ) (326,267 ) (248,292 ) (345,856 ) (134,610 ) Total stockholders' equity 2,027,030 2,027,708 2,016,198 2,011,172 2,116,164 Total liabilities and stockholders' equity $ 16,433,578 $ 16,456,524 $ 16,871,888 $ 16,412,814 $ 17,085,720 CVB FINANCIAL CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (Dollars in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022Interest income: Loans and leases, including fees $ 113,190 $ 110,990 $ 100,077 $ 332,574 $ 282,308 Investment securities: Investment securities available-for-sale 22,441 19,356 18,543 61,393 48,417 Investment securities held-to-maturity 13,576 13,740 12,834 41,272 35,211 Total investment income 36,017 33,096 31,377 102,665 83,628 Dividends from FHLB stock 598 483 258 1,430 902 Interest-earning deposits with other institutions 6,422 4,670 3,476 11,583 5,712 Total interest income 156,227 149,239 135,188 448,252 372,550 Interest expense: Deposits 16,517 10,765 1,728 32,647 4,056 Borrowings and junior subordinated debentures 16,339 18,939 122 46,971 376 Total interest expense 32,856 29,704 1,850 79,618 4,432 Net interest income before provision for credit losses 123,371 119,535 133,338 368,634 368,118 Provision for credit losses 2,000 500 2,000 4,000 8,100 Net interest income after provision for credit losses 121,371 119,035 131,338 364,634 360,018 Noninterest income: Service charges on deposit accounts 5,062 4,838 5,233 15,244 15,625 Trust and investment services 3,246 3,315 2,867 9,475 8,651 Other 6,001 4,503 3,490 15,448 13,248 Total noninterest income 14,309 12,656 11,590 40,167 37,524 Noninterest expense: Salaries and employee benefits 34,744 33,548 33,233 103,539 97,442 Occupancy and equipment 5,618 5,517 5,779 16,585 16,917 Professional services 2,117 2,562 2,438 6,375 6,788 Computer software expense 3,648 3,316 3,243 10,372 10,141 Marketing and promotion 1,628 1,321 1,488 4,664 4,584 Amortization of intangible assets 1,567 1,719 1,846 5,006 5,842 (Recapture of) provision for unfunded loan commitments (900 ) 400 - - - Acquisition related expenses - - - - 6,013 Other 6,636 5,634 5,000 17,415 14,409 Total noninterest expense 55,058 54,017 53,027 163,956 162,136 Earnings before income taxes 80,622 77,674 89,901 240,845 235,406 Income taxes 22,735 21,904 25,262 67,918 66,149 Net earnings $ 57,887 $ 55,770 $ 64,639 $ 172,927 $ 169,257 Basic earnings per common share $ 0.42 $ 0.40 $ 0.46 $ 1.24 $ 1.20 Diluted earnings per common share $ 0.42 $ 0.40 $ 0.46 $ 1.24 $ 1.20 Cash dividends declared per common share $ 0.20 $ 0.20 $ 0.20 $ 0.60 $ 0.57 CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) (Dollars in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022Interest income - tax equivalent (TE) $ 156,771 $ 149,785 $ 135,639 $ 449,888 $ 373,763 Interest expense 32,856 29,704 1,850 79,618 4,432 Net interest income - (TE) $ 123,915 $ 120,081 $ 133,789 $ 370,270 $ 369,331 Return on average assets, annualized 1.40 % 1.36 % 1.52 % 1.41 % 1.32 % Return on average equity, annualized 11.33 % 11.03 % 12.72 % 11.50 % 10.69 % Efficiency ratio [1] 39.99 % 40.86 % 36.59 % 40.11 % 39.97 % Noninterest expense to average assets, annualized 1.33 % 1.32 % 1.25 % 1.34 % 1.27 % Yield on average loans 5.07 % 5.01 % 4.56 % 4.99 % 4.38 % Yield on average earning assets (TE) 4.18 % 4.01 % 3.51 % 4.04 % 3.21 % Cost of deposits 0.52 % 0.35 % 0.05 % 0.35 % 0.04 % Cost of deposits and customer repurchase agreements 0.51 % 0.35 % 0.05 % 0.34 % 0.04 % Cost of funds 0.92 % 0.83 % 0.05 % 0.75 % 0.04 % Net interest margin (TE) 3.31 % 3.22 % 3.46 % 3.32 % 3.17 % [1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income. Tangible Common Equity Ratio (TCE) [2] CVB Financial Corp. Consolidated 7.73 % 7.75 % 7.00 % Citizens Business Bank 7.63 % 7.67 % 6.72 % [2] (Capital - [GW+Intangibles])/(Total Assets - [GW+Intangibles]) Weighted average shares outstanding Basic 138,345,000 138,330,131 138,887,911 138,360,531 139,923,280 Diluted 138,480,633 138,383,239 139,346,975 138,481,462 140,223,296 Dividends declared $ 27,901 $ 27,787 $ 27,965 $ 83,695 $ 80,151 Dividend payout ratio [3] 48.20 % 49.82 % 43.26 % 48.40 % 47.35 % [3] Dividends declared on common stock divided by net earnings. Number of shares outstanding - (end of period) 139,337,699 139,343,284 139,805,445 Book value per share $ 14.00 $ 14.36 $ 13.44 Tangible book value per share $ 8.39 $ 8.74 $ 7.79 September 30,
2023December 31,
2022September 30,
2022Nonperforming assets: Nonaccrual loans $ 9,963 $ 4,930 $ 10,117 Total nonperforming assets $ 9,963 $ 4,930 $ 10,117 Modified loans/performing troubled debt restructured loans (TDR) [4] $ 7,304 $ 7,817 $ 5,828 [4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty. Percentage of nonperforming assets to total loans outstanding and OREO 0.11 % 0.05 % 0.12 % Percentage of nonperforming assets to total assets 0.06 % 0.03 % 0.06 % Allowance for credit losses to nonperforming assets 893.26 % 1726.51 % 816.46 % Three Months Ended Nine Months Ended September 30,
2023June 30,
2023September 30,
2022September 30,
2023September 30,
2022Allowance for credit losses: Beginning balance $ 86,967 $ 86,540 $ 80,222 $ 85,117 $ 65,019 Suncrest FV PCD loans - - - - 8,605 Total charge-offs (26 ) (88 ) (46 ) (224 ) (70 ) Total recoveries on loans previously charged-off 54 15 425 102 947 Net recoveries (charge-offs) 28 (73 ) 379 (122 ) 877 Provision for (recapture of) credit losses 2,000 500 2,000 4,000 8,100 Allowance for credit losses at end of period $ 88,995 $ 86,967 $ 82,601 $ 88,995 $ 82,601 Net recoveries (charge-offs) to average loans 0.000 % -0.001 % 0.004 % -0.001 % 0.010 % CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) (Dollars in millions) Allowance for Credit Losses by Loan Type September 30, 2023 December 31, 2022 September 30, 2022 Allowance
For Credit
LossesAllowance
as a % of
Total Loans
by Respective
Loan TypeAllowance
For Credit
LossesAllowance
as a % of
Total Loans
by Respective
Loan TypeAllowance
For Credit
LossesAllowance
as a % of
Total Loans
by Respective
Loan TypeCommercial real estate $ 70.9 1.04 % $ 64.8 0.94 % $ 64.9 0.97 % Construction 1.0 1.59 % 1.7 1.93 % 1.7 2.25 % SBA 3.0 1.08 % 2.8 0.97 % 2.8 0.95 % Commercial and industrial 9.3 0.99 % 10.2 1.08 % 7.1 0.75 % Dairy & livestock and agribusiness 3.6 1.01 % 4.4 1.01 % 5.0 1.55 % Municipal lease finance receivables 0.3 0.33 % 0.3 0.36 % 0.2 0.31 % SFR mortgage 0.5 0.20 % 0.4 0.14 % 0.4 0.12 % Consumer and other loans 0.4 0.82 % 0.5 0.69 % 0.5 0.60 % Total $ 89.0 1.00 % $ 85.1 0.94 % $ 82.6 0.94 % CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) (Dollars in thousands, except per share amounts) Quarterly Common Stock Price 2023 2022 2021 Quarter End High Low High Low High Low March 31, $ 25.98 $ 16.34 $ 24.37 $ 21.36 $ 25.00 $ 19.15 June 30, $ 16.89 $ 10.66 $ 25.59 $ 22.37 $ 22.98 $ 20.50 September 30, $ 19.66 $ 12.89 $ 28.14 $ 22.63 $ 20.86 $ 18.72 December 31, $ - $ - $ 29.25 $ 25.26 $ 21.85 $ 19.00 Quarterly Consolidated Statements of Earnings Q3 Q2 Q1 Q4 Q3 2023 2023 2023 2022 2022 Interest income Loans and leases, including fees $ 113,190 $ 110,990 $ 108,394 $ 106,884 $ 100,077 Investment securities and other 43,037 38,249 34,392 35,234 35,111 Total interest income 156,227 149,239 142,786 142,118 135,188 Interest expense Deposits 16,517 10,765 5,365 2,774 1,728 Other borrowings 16,339 18,939 11,693 1,949 122 Total interest expense 32,856 29,704 17,058 4,723 1,850 Net interest income before provision for credit losses 123,371 119,535 125,728 137,395 133,338 Provision for credit losses 2,000 500 1,500 2,500 2,000 Net interest income after provision for credit losses 121,371 119,035 124,228 134,895 131,338 Noninterest income 14,309 12,656 13,202 12,465 11,590 Noninterest expense 55,058 54,017 54,881 54,419 53,027 Earnings before income taxes 80,622 77,674 82,549 92,941 89,901 Income taxes 22,735 21,904 23,279 26,773 25,262 Net earnings $ 57,887 $ 55,770 $ 59,270 $ 66,168 $ 64,639 Effective tax rate 28.20 % 28.20 % 28.20 % 28.81 % 28.10 % Basic earnings per common share $ 0.42 $ 0.40 $ 0.42 $ 0.47 $ 0.46 Diluted earnings per common share $ 0.42 $ 0.40 $ 0.42 $ 0.47 $ 0.46 Cash dividends declared per common share $ 0.20 $ 0.20 $ 0.20 $ 0.20 $ 0.20 Cash dividends declared $ 27,901 $ 27,787 $ 28,007 $ 27,995 $ 27,965 CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) (Dollars in thousands) Loan Portfolio by Type September 30, June 30, March 31, December 31, September 30, 2023 2023 2023 2022 2022 Commercial real estate $ 6,843,059 $ 6,904,095 $ 6,950,302 $ 6,884,948 $ 6,685,245 Construction 63,022 68,836 83,992 88,271 76,495 SBA 283,124 278,904 283,464 290,908 296,664 SBA - PPP 3,233 5,017 5,824 9,087 17,348 Commercial and industrial 938,064 956,242 898,167 948,683 952,231 Dairy & livestock and agribusiness 351,463 298,247 307,820 433,564 323,105 Municipal lease finance receivables 75,621 77,867 79,552 81,126 76,656 SFR mortgage 268,171 263,201 262,324 266,024 263,646 Consumer and other loans 51,875 54,988 71,044 76,781 82,746 Gross loans, at amortized cost 8,877,632 8,907,397 8,942,489 9,079,392 8,774,136 Allowance for credit losses (88,995 ) (86,967 ) (86,540 ) (85,117 ) (82,601 ) Net loans $ 8,788,637 $ 8,820,430 $ 8,855,949 $ 8,994,275 $ 8,691,535 Deposit Composition by Type and Customer Repurchase Agreements September 30, June 30, March 31, December 31, September 30, 2023 2023 2023 2022 2022 Noninterest-bearing $ 7,586,649 $ 7,878,810 $ 7,844,329 $ 8,164,364 $ 8,764,556 Investment checking 560,223 574,817 668,947 723,870 751,618 Savings and money market 3,906,187 3,627,858 3,474,651 3,653,385 3,991,531 Time deposits 305,727 316,036 283,943 294,626 364,694 Total deposits 12,358,786 12,397,521 12,271,870 12,836,245 13,872,399 Customer repurchase agreements 269,552 452,373 490,235 565,431 467,844 Total deposits and customer repurchase agreements $ 12,628,338 $ 12,849,894 $ 12,762,105 $ 13,401,676 $ 14,340,243 CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) (Dollars in thousands) Nonperforming Assets and Delinquency Trends September 30, June 30, March 31, December 31, September 30, 2023 2023 2023 2022 2022 Nonperforming loans: Commercial real estate $ 3,655 $ 3,159 $ 2,634 $ 2,657 $ 6,705 Construction - - - - - SBA 1,050 629 702 443 1,065 SBA - PPP - - - - - Commercial and industrial 4,672 2,039 2,049 1,320 1,308 Dairy & livestock and agribusiness 243 273 406 477 1,007 SFR mortgage 339 354 384 - - Consumer and other loans 4 - - 33 32 Total $ 9,963 [1] $ 6,454 $ 6,175 $ 4,930 $ 10,117 % of Total loans 0.11 % 0.07 % 0.07 % 0.05 % 0.12 % Past due 30-89 days (accruing): Commercial real estate $ 136 $ 532 $ 425 $ - $ - Construction - - - - - SBA - - 575 556 - Commercial and industrial - - - - - Dairy & livestock and agribusiness - 555 183 - - SFR mortgage - - - 388 - Consumer and other loans - - - 175 - Total $ 136 $ 1,087 $ 1,183 $ 1,119 $ - % of Total loans 0.00 % 0.01 % 0.01 % 0.01 % 0.00 % OREO: Commercial real estate $ - $ - $ - $ - $ - SBA - - - - - SFR mortgage - - - - - Total $ - $ - $ - $ - $ - Total nonperforming, past due, and OREO $ 10,099 $ 7,541 $ 7,358 $ 6,049 $ 10,117 % of Total loans 0.11 % 0.08 % 0.08 % 0.07 % 0.12 % [1] Includes $2.6 million of nonaccrual loans past due 30-89 days. CVB FINANCIAL CORP. AND SUBSIDIARIES SELECTED FINANCIAL HIGHLIGHTS (Unaudited) Regulatory Capital Ratios CVB Financial Corp. Consolidated Capital Ratios Minimum Required Plus
Capital Conservation BufferSeptember 30,
2023December 31,
2022September 30,
2022Tier 1 leverage capital ratio 4.0% 10.0% 9.5% 9.1% Common equity Tier 1 capital ratio 7.0% 14.4% 13.6% 13.5% Tier 1 risk-based capital ratio 8.5% 14.4% 13.6% 13.5% Total risk-based capital ratio 10.5% 15.3% 14.4% 14.3% Tangible common equity ratio 7.7% 7.4% 7.0% Tangible Book Value Reconciliations (Non-GAAP) The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of tangible book value to the Company stockholders' equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of September 30, 2023, December 31, 2022 and September 30, 2022. September 30,
2023December 31,
2022September 30,
2022(Dollars in thousands, except per share amounts) Stockholders' equity $ 1,951,401 $ 1,948,517 $ 1,878,886 Less: Goodwill (765,822 ) (765,822 ) (765,822 ) Less: Intangible assets (16,736 ) (21,742 ) (23,466 ) Tangible book value $ 1,168,843 $ 1,160,953 $ 1,089,598 Common shares issued and outstanding 139,337,699 139,818,703 139,805,445 Tangible book value per share $ 8.39 $ 8.30 $ 7.79 Return on Average Tangible Common Equity Reconciliations (Non-GAAP) The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company's performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company's average stockholders' equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity. Three Months Ended Nine Months Ended September 30, June 30, September 30, September 30, September 30, 2023 2023 2022 2023 2022 (Dollars in thousands) Net Income $ 57,887 $ 55,770 $ 64,639 $ 172,927 $ 169,257 Add: Amortization of intangible assets 1,567 1,719 1,846 5,006 5,842 Less: Tax effect of amortization of intangible assets [1] (463 ) (508 ) (546 ) (1,480 ) (1,727 ) Tangible net income $ 58,991 $ 56,981 $ 65,939 $ 176,453 $ 173,372 Average stockholders' equity $ 2,027,030 $ 2,027,708 $ 2,016,198 $ 2,011,172 $ 2,116,164 Less: Average goodwill (765,822 ) (765,822 ) (765,822 ) (765,822 ) (763,578 ) Less: Average intangible assets (17,526 ) (19,298 ) (24,396 ) (19,256 ) (26,308 ) Average tangible common equity $ 1,243,682 $ 1,242,588 $ 1,225,980 $ 1,226,094 $ 1,326,278 Return on average equity, annualized 11.33 % 11.03 % 12.72 % 11.50 % 10.69 % Return on average tangible common equity, annualized 18.82 % 18.39 % 21.34 % 19.24 % 17.48 % [1] Tax effected at respective statutory rates.